China Shianyun Group (PINK:SAYC)

WEB NEWS

Thursday, April 14, 2016

Comments & Business Outlook

CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
Years ended December 31, 2015 and 2014

   
2015
   
2014
 
             
Revenues
 
$
1,144,621
   
$
209,992
 
                 
Cost of sales and services
   
568,914
     
10,507
 
                 
Selling and distribution
   
22,281
     
85,732
 
                 
General and administrative (inclusive of depreciation and allowances)
   
813,073
     
1,458,277
 
                 
Operating loss
   
(259,647
)
   
(1,344,524
)
                 
Other income and expenses
               
Other income
   
13,528
     
5,969
 
Recovery of bad debt
   
2,010,854
     
-
 
                 
Total other income and expenses
   
2,024,382
     
5,969
 
                 
Income/(loss) before provision for income taxes
   
1,764,735
     
(1,338,555
)
                 
Provision for income taxes
   
-
     
-
 
                 
Net income/(loss) for the year
 
$
1,764,735
   
$
(1,338,555
)
                 
Other comprehensive loss
               
Gain/(loss) on foreign currency translation
   
(13,891
)
   
32,661
 
                 
Total comprehensive income/(loss) for the year
 
$
1,750,844
   
$
(1,305,894
)
                 
                 
Earnings/(loss) per share, basic and diluted
 
$
2.27
   
$
(1.72
)
                 
Weighted average number of shares outstanding, basic and diluted
   
776,837
     
776,837
 

Monday, November 16, 2015

Comments & Business Outlook
AND COMPREHENSIVE INCOME
(UNAUDITED)
   
For the three months
 ended September 30,
   
For the nine months
ended September 30,
 
   
2015
   
2014
   
2015
   
2014
 
                         
Revenues
  $ 725,039       48,652       1,531,838       207,249  
                                 
Cost of sales and services
    179,138       10,494       707,795       10,494  
                                 
Selling and distribution
    5,600       12,795       16,957       72,624  
                                 
General and administrative expense (inclusive of depreciation and allowances)
    98,162       270,680       506,640       1,327,924  
                                 
Operating income/(loss)
    442,139       (245,317 )     300,446       (1,203,793 )
                                 
Other income/(expenses)
                               
Other income
    8,279       11       -       9,354  
Recovery of bad debt
    1,001,648       -       2,262,308       -  
Other expense
    -       -       -       -  
Total other income/(expenses)
    1,009,927       11       2,262,308       9,354  
                                 
Income/(loss) from operations before provision for income taxes
    1,452,066       (245,306 )     2,562,754       (1,194,439 )
                                 
Provision for income taxes
    -       -       -       -  
                                 
Net income/(loss) for the period
  $ 1,452,066       (245,306 )     2,562,754       (1,194,439 )
                                 
Other comprehensive income
                               
Gain/(loss) on foreign currency translation
    10,226       (18,646 )     11,827       10,421  
                                 
Total comprehensive income/(loss) for the period
  $ 1,462,292       (263,952 )     2,574,581       (1,184,018 )
                                 
                                 
Earnings per share, basic and diluted 
  $ 1.87       (0.32 )     3.30       (1.54 )
                                 
Weighted average number of shares outstanding, basic and diluted
    776,837       776,837       776,837       776,837  

Management Discussion and Analysis

Revenue for the three months ended September 30, 2015 amounted to $725,039, represents a substantial increase of $676,387 or 1,390.3% compared to $48,652 for the same period in 2014.

(a)  Sale of consumer products

Our sales of consumer products in the three months ended September 30, 215 consist of sales of red wine, natural eggs, growing and producing in the farm in Xinjiang Province, which are all produced by ecologically breeding methods. The rebound in the sales of consumer products as we temporarily suspended our sales of consumer products in first half of 2014 to adjust our product portfolio to find the consumer preference..

In the first half of 2015, observing the fast growth of the IoT market in China, we have been focusing on designing “GEN+Me”chip and accompanying IoT system.  We have completed our research on IoT system in the third quarter of 2015, which have been widely introduced to the market.  The sales revenue of “GEN+Me”chips reached $368,538 in the three months ended September 30, 215. We also provided supply chain management and solution services to the customers based on the logistic information gathering from our “GEN+Me”chips and the newly developed IoT system, which generated revenue of $353,901 in this quarter.  We believed the IoT system, “GEN+Me”chips and “Shianyun” platform create immense growth potential for our operation.

(b)  Regional distribution rights

Since third quarter of 2010, the Company has granted regional distribution rights in the PRC for using “GEN+Me” trademark.

Revenues from regional distribution rights include initial fees and continuing management fee income. All amounts received will be initially recognized as receipt in advance, and will be recognized as revenues when the following criteria are met:
 
(i) Initial admission fee income is generally recorded upon completion of admission procedures, when the rights to use the “GEN+ME” trademarks are granted to the users, and when collectability is reasonably assured.  
(ii) Continuing management fee income represent regular contractual payments received for our supporting services, which are recognized as revenue when earned, generally on a straight line basis.

The continuing supporting services included adverting campaign, band promotion activities and training services provided to the distributor for the next three years after distribution rights granted. The continuing management fee will be recognized on a yearly basis. During the three months ended September 30, 2015, we did not recruit any new distributor or provide any supporting services to our existing distributors as we were experiencing a transitional period to clearing out our inventories and developing the IoT business.


The Company recorded a pretax income of $1,452,066 for the three months ended September 30, 2015, compared to a pretax loss of $245,306 for the three months ended September 30, 2014. The substantial change was mainly attributable to the recovery of bad debts amounted to $1,001,648 and our new revenue sourcing from the IoT business during the period.

There was no PRC income tax provision for the second quarter of 2015 as substantial amount of taxable income were absorbed by accumulated losses incurred in previous years.  The Company did not recognize deferred tax assets in the three months ended September 30, 2014 for net operating loss based on that no sufficient future taxable profits will be available to allow all or part of the deferred tax asset to be utilized.


 


Friday, August 14, 2015

Comments & Business Outlook
AND COMPREHENSIVE INCOME
(UNAUDITED)
 
   
For the three months
 ended June 30,
   
For the six months
ended June 30,
 
   
2015
   
2014
   
2015
   
2014
 
                         
Revenues
  $ 24,382       57,630       806,799       158,597  
                                 
Cost of sales and services
    24,382       -       528,657       -  
                                 
Selling and distribution
    5,586       40,567       11,357       59,829  
                                 
General and administrative expense (inclusive of depreciation and allowances)
    255,999       260,739       408,478       1,057,244  
                                 
Operating loss
    (261,585 )     (243,676 )     (141,693 )     (958,476 )
                                 
Other income/(expenses)
                               
Other income
    -       4,634               9,343  
Recovery of bad debt
    1,260,660       -       1,260,660       -  
Interest expense
    (8,279 )     -       (8,279 )     -  
Total other income/(expenses)
    1,252,381       4,634       1,252,381       9,343  
                                 
Income/(loss) from operations before provision for income taxes
    990,796       (239,042 )     1,110,688       (949,133 )
                                 
Provision for income taxes
    -       -       -       -  
                                 
Net income/(loss) for the period
  $ 990,796       (239,042 )     1,110,688       (949,133 )
                                 
Other comprehensive income
                               
Gain/(loss) on foreign currency translation
    4,545       (2,497 )     1,601       29,067  
                                 
Total comprehensive income/(loss) for the period
  $ 995,341       (241,539 )     1,112,289       (920,066 )
                                 
                                 
Earnings per share, basic and diluted
  $ 1.28       (0.31 )     1.43       (1.22 )
                                 
Weighted average number of shares outstanding, basic and diluted
    776,837       776,837       776,837       776,837  

Management Discussion and Analysis

Revenue for the three months ended June 30, 2015 amounted to $24,382, represents a substantial decrease of $33,248 or 57.7% compared to $57,630 for the same period in 2014. 

The Company recorded a pretax income of $990,796 for the three months ended June 30, 2015, compared to a pretax loss of $239,042 for the three months ended June 30, 2014. The substantial change was mainly attributable to the recovery of bad debts amounted to $1,260,660 during the period.

There was no PRC income tax provision for the second quarter of 2015 as substantial amount of taxable income were absorbed by accumulated losses incurred in previous years.  The Company did not recognize deferred tax assets in the three months ended June 30, 2014 for net operating loss based on that no sufficient future taxable profits will be available to allow all or part of the deferred tax asset to be utilized.


Friday, May 15, 2015

Comments & Business Outlook
AND COMPREHENSIVE INCOME
(UNAUDITED)
 
   
Three months ended March 31,
 
   
2015
   
2014
 
             
Revenues
    782,417       100,967  
                 
Cost of sales and services
    504,275       -  
                 
Selling and distribution expenses
    5,771       19,262  
                 
General and administrative expense (inclusive of depreciation and allowances)
    152,479       796,505  
                 
Operating profit/(loss)
    119,892       (714,800 )
                 
Other income and expenses
               
Interest income
    -       4,709  
Total other income/(expenses)
    -       4,709  
                 
Profit/(loss) before provision for income taxes
    119,892       (710,091 )
                 
Provision for income taxes
    -       -  
                 
Net income/(loss) for the period
    119,892       (710,091 )
                 
Other comprehensive loss
               
(Loss)/gain on foreign currency translation
    (2,944 )     31,564  
                 
Total comprehensive loss for the period
    116,948       (678,527 )
                 
                 
Earnings/(loss) per share, basic and diluted
    0.15       (0.91 )
                 
Weighted average number of shares outstanding, basic and diluted
    776,837       776,837  

Management Discussion and Analysis

Revenues

Revenue for the three months ended March 31, 2015 amounted to $782,417, represents a substantial increase of $681,450 or 674.9% compared to $100,967 for the same period in 2014. 


Net income/(loss)

We recorded a net income of $119,892 for the first quarter of 2015, as compared to a net loss of $710,091 for the same period in 2014. The increase in net income was mainly attributable to the growth of operation revenue and the significant decrease in selling and general administrative expenses.


Tuesday, March 31, 2015

Comments & Business Outlook

 CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
Years ended December 31, 2014 and 2013

   
2014
   
2013
 
             
Revenues
  $ 209,992     $ 2,005,497  
                 
Cost of sales and services
    10,507       780,627  
                 
Selling and distribution
    85,732       463,496  
                 
General and administrative (inclusive of depreciation and allowances)
    1,458,277       1,140,552  
                 
Operating loss
    (1,344,524 )     (379,178 )
                 
Other income and expenses
               
Interest income
    5,969       85,677  
Other expenses
    -       (2,491 )
Interest expense
    -       (85,516 )
Total other expenses
    5,969       (2,330 )
                 
Loss before provision for income taxes
    (1,338,555 )     (381,508 )
                 
Provision for income taxes
    -       -  
                 
Net loss for the year
  $ (1,338,555 )   $ (381,508 )
                 
Other comprehensive loss
               
Loss on foreign currency translation
    32,661       (88,472 )
                 
Total comprehensive loss for the year
  $ (1,305,894 )   $ (469,980 )
                 
                 
Loss per share, basic and diluted
  $ (1.72 )   $ (0.49 )
                 
Weighted average number of shares outstanding, basic and diluted
    776,837       776,837  

Management Discussion and Analysis

Revenues

We generate revenues from sales of consumer products and income for granting regional distribution rights.

Revenue for the year ended December 31, 2014 amounted to $209,992, compared to $2,005,497 for the same period in 2013, representing a significant decrease of 89.5%.


a) Sales of consumer products


Our sales of consumer products consist of sales of red wine, natural eggs, cured meat and noodle with extracted tomato carotenes, which are all produced by ecologically breeding methods.  This substantial decrease in sale of consumer products is a result of our modification of business strategies and products portfolio in 2014.

The market of consumer products is highly competitive and customer preferences change constantly. High value products (healthy, nutritious and nature foods, wine, etc.) come to be a trend in sales strategy accompanied with the development of the product diversification. We concentrated our effort on the market and product research and continually adjusted our product portfolio to seize the next profit orientation. As a result of our modification of sales strategies, the consumer products business was affected in the short period of time.
 
In order to improve the Company’s operational results and financial situation, the Company constantly adjusts its manufacture and distribution strategies according to economic conditions, consumer preference, government policy and social climate in China’s marketplace. The Company has developed and improved online platform “Shianyun” in addition to its offline regional distribution channels during 2014. Our new logistics and distribution system “Intelligent Community” will go into service in 2015, which will provide efficient and effective delivery and storage service to customer. To further enhance brand awareness and expand market shares, the Company will introduce the consumer goods under combined brand name and distribute via online platform in 2015. As a part of its strategic adjustments, the Company is diversifying its product portfolio to include various healthy, nutritious and nature foods.
 
The Company believes that the undertaking of its strategic adjustments ensures a sustainable and long-term growth. Our revenue will be greatly improved along with introduction of the new products and launch of the cost-effective logistic system.


(b) Regional distribution rights


Since the third quarter of 2010, the Company has granted regional distribution rights in the PRC for using “GEN+Me” trademark.

Revenues from regional distribution rights include initial fees and continuing management fee income. All amounts received are initially recognized as receipt in advance, and recognized as revenues when the following criteria are met:
 
(i) Initial admission fee income is generally recorded upon completion of admission procedures, when the rights to use the “GEN+Me” trademarks are granted to the users, and when collectability is reasonably assured.

(ii) Continuing management fee income represent regular contractual payments received for our supporting services, which are recognized as revenue when earned, generally on a straight line basis.


The continuing supporting services include adverting campaign, band promotion activities and training services provided to the distributor for the next three years after distribution rights granted.

Since our modification of business strategies, our revenues from regional distribution rights dropped significantly. We expected our revenue from regional distribution rights will realize recovery growth along with implementing our new business strategies.

Net loss


We recorded a net loss of $1,338,555 and a net loss of $381,508 for the year ended December 31, 2014 and 2013, respectively. The increase of loss was mainly attributable to the reduction in operation revenue and the significant increase in general administrative expenses.


Thursday, November 13, 2014

Comments & Business Outlook
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(UNAUDITED)

   
For the three months
 ended September 30,
   
For the nine months
ended September 30,
 
   
2014
   
2013
   
2014
   
2013
 
                         
Revenues
  $ 48,652       495,857       207,249       856,808  
                                 
Cost of sales and services
    10,494       45,690       10,494       216,492  
                                 
Selling and distribution
    12,795       275,040       72,624       324,706  
                                 
General and administrative expense (inclusive of depreciation and allowances)
    270,680       257,337       1,327,924       732,680  
                                 
Operating loss
    (245,317 )     (82,210 )     (1,203,793 )     (417,070 )
                                 
Other income/(expenses)
                               
Other income
    11       -       9,354       14,220  
Interest expense
    -       (28,305 )     -       (70,277 )
Total other income/(expenses)
    11       (28,305 )     9,354       (56,057 )
                                 
Loss from operations before provision for income taxes
    (245,306 )     (110,515 )     (1,194,439 )     (473,127 )
                                 
Provision for income taxes
    -       -       -       -  
                                 
Net (loss)/income for the period
  $ (245,306 )     (110,515 )     (1,194,439 )     (473,127 )
                                 
Other comprehensive income
                               
(Loss)/gain on foreign currency translation
    (18,646 )     (9,574 )     10,421       (49,223 )
                                 
Total comprehensive loss for the period
  $ (263,952 )     (120,089 )     (1,184,018 )     (522,350 )
                                 
                                 
(Loss) per share, basic and diluted
  $ (0.32 )     (0.14 )     (1.54 )     (0.61 )
                                 
Weighted average number of shares outstanding, basic and diluted
    776,837       776,837       776,837       776,837  

Management Discussion and Analysis

Revenues

Revenue for the three months ended September 30, 2014 amounted to $48,652, representing a $447,205 or 90.19% decrease as compared to $495,857 for the same period in the last year.

 
(a)  Sale of consumer products
 
Our sales of consumer products consist of sales of red wine, natural eggs, cured meat and noodle with extracted tomato carotenes, which are all produced by ecologically breeding methods. High value products (healthy, nutritious and nature foods, wine, etc.) come to be a trend in sales strategy accompanied with the development of the product diversification. We conducted market and product research and continually adjusted our product portfolio to seize the next profit orientation. As a result of the modification of sales strategy, the consumer products business was affected in the short period of time and the revenue from sale of consumer products decreased by $27,008, from $75,660 for the three months ended September 30, 2013 to $48,652 for the third quarter of 2014.
 
In order to improve the Company’s operational results and financial situation, the Company constantly adjusts its manufacture and distribution strategies according to economic conditions, consumer preference, government policy and social climate in China’s marketplace. The Company has developed online platform in addition to its offline regional distribution channels and plants to conduct series of online promotions to attract end-consumers. To further enhance brand awareness and expand market shares, the Company plans to use combined brand name for consumer goods distributed via online platform in 2014. As a part of its strategic adjustments, the Company is diversifying its product portfolio to include various healthy, nutritious and nature foods. The Company believes that the undertaking of its strategic adjustments ensures a sustainable and long-term growth.
 

(b)  Regional distribution rights

Since third quarter of 2010, the Company has granted regional distribution rights in the PRC for using “GEN+Me” trademark.
 
Revenues from regional distribution rights include initial fees and continuing management fee income. All amounts received will be initially recognized as receipt in advance, and will be recognized as revenues when the following criteria are met:
 

(i) Initial admission fee income is generally recorded upon completion of admission procedures, when the rights to use the “GEN+ME” trademarks are granted to the users, and when collectability is reasonably assured.

(ii) Continuing management fee income represent regular contractual payments received for our supporting services, which are recognized as revenue when earned, generally on a straight line basis.

 
The continuing supporting services included adverting campaign, band promotion activities and training services provided to the distributor for the next three years after distribution rights granted. The continuing management fee will be recognized on a yearly basis.
 
Since our modification of business strategies, our revenues from regional distribution rights dropped significantly. We expected our revenue from regional distribution rights will realize recovery growth along with implementing our new business strategies.


Net loss
 
We recorded a net loss of $245,306 for the third quarter of 2014, as compared to a net loss of $110,515 for the same period in 2013. The decrease in net income was mainly attributable to the reduction in operation revenue.


Monday, August 18, 2014

Comments & Business Outlook
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(UNAUDITED)

   
For the three months
 ended June 30,
   
For the six months
ended June 30,
 
   
2014
   
2013
   
2014
   
2013
 
                         
Revenues
  $ 57,630       112,983       158,597       360,951  
                                 
Cost of sales and services
    -       -       -       170,802  
                                 
Selling and distribution
    40,567       21,907       59,829       49,666  
                                 
General and administrative expense (inclusive of depreciation and allowances)
    260,739       269,159       1,057,244       475,343  
                                 
Operating loss
    (243,676 )     (178,083 )     (958,476 )     (334,860 )
                                 
Other income/(expenses)
                               
Other income
    4,634       14,220       9,343       14,220  
Interest expense
    -       (21,474 )     -       (41,972 )
Total other income/(expenses)
    4,634       (7,254 )     9,343       (27,752 )
                                 
Loss from operations before provision for income taxes
    (239,042 )     (185,337 )     (949,133 )     (362,612 )
                                 
Provision for income taxes
    -       -       -       -  
                                 
Net (loss)/income for the period
  $ (239,042 )     (185,337 )     (949,133 )     (362,612 )
                                 
Other comprehensive income
                               
(Loss)/gain on foreign currency translation
    (2,497 )     (10,523 )     29,067       (39,649 )
                                 
Total comprehensive loss for the period
  $ (241,539 )     (195,860 )     (920,066 )     (402,261 )
                                 
                                 
Earnings per share, basic and diluted
  $ (0.31 )     (0.24 )     (1.22 )     (0.47 )
                                 
Weighted average number of shares outstanding, basic and diluted
    776,837       776,837       776,837       776,837  

Management Discussion and Analysis

Revenues

Revenue for the three months ended June 30, 2014 amounted to $57,630, representing a $55,353 or 49% decrease compared to $112,983 for the same period in the last year.


Net loss

We recorded a net loss of $239,042 for the second quarter of 2014, as compared to a net loss of $185,337 for the same period in 2013. The decrease in net income was mainly attributable to the reduction in operation revenue.


 


Tuesday, April 8, 2014

Comments & Business Outlook
CHINA SHIANYUN GROUP CORP., LTD
(Formerly known as China Green Creative, Inc.)
and Subsidiaries

 CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
Years ended December 31, 2013 and 2012

   
2013
   
2012
 
             
Revenues
  $ 2,005,497     $ 6,870,194  
                 
Cost of sales and services
    780,627       4,020,976  
                 
Selling and distribution
    463,496       421,129  
                 
General and administrative (inclusive of depreciation and allowances)
    1,140,552       1,640,186  
                 
Operating (loss)/profit
    (379,178 )     787,903  
                 
Other income and expenses
               
Interest income
    85,677       -  
Other expenses
    (2,491 )     -  
Interest expense
    (85,516 )     (102,233 )
Total other expenses
    (2,330 )     (102,233 )
                 
(Loss)/profit before provision for income taxes
    (381,508 )     685,670  
                 
Provision for income taxes
    -       49,797  
                 
Net (loss)/income for the year
  $ (381,508 )   $ 635,873  
                 
Other comprehensive loss
               
Loss on foreign currency translation
    (88,472 )     (13,675 )
                 
Total comprehensive (loss)/income for the year
  $ (469,980 )   $ 622,198  
                 
                 
(Loss)/earnings per share, basic and diluted
  $ (0.49 )   $ 2.66  
                 
Weighted average number of shares outstanding, basic and diluted
    776,751       238,612  

Management Discussion and Analysis

Revenues

We generate revenues from sales of consumer products and income for granting regional distribution rights.

Revenue for the year ended December 31, 2013 amounted to $2,005,497, compared to $6,870,194 for the same period in 2012, representing a significant decrease of 70.8%.

Net (loss)/income

We recorded a net loss of $381,508 and a net profit of $635,873 for the year ended December 31, 2013 and 2012, respectively. The change was mainly due to the decrease of sales of consumer products caused by our strategic adjustment in 2013.


Thursday, August 15, 2013

Comments & Business Outlook
CHINA SHIANYUN GROUP CORP., LTD
(Formerly known as China Green Creative, Inc. and Subsidiaries)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(UNAUDITED)
 
   
For the three months
 ended June 30,
   
For the six months
ended June 30,
 
   
2013
   
2012
   
2013
   
2012
 
                         
Revenues
  $ 112,983       1,709,598       360,951       2,391,956  
                                 
Cost of sales and services
    -       758,906       170,802       1,104,683  
                                 
Selling and distribution
    21,907       89,984       49,666       202,601  
                                 
General and administrative expense (inclusive of depreciation and allowances)
    269,159       338,867       475,343       493,843  
                                 
Operating (loss)/profit
    (178,083 )     521,841       (334,860 )     590,829  
                                 
Other income/(expenses)
                               
Other income
    14,220       -       14,220       -  
Interest expense
    (21,474 )     (24,294 )     (41,972 )     (43,885 )
Total other expenses
    (7,254 )     (24,294 )     (27,752 )     (43,885 )
                                 
Loss/(profit) from operations before provision for income taxes
    (185,337 )     497,547       (362,612 )     546,944  
                                 
Provision for income taxes
    -       -       -       -  
                                 
Net (loss)/income for the period
  $ (185,337 )     497,547       (362,612 )     546,944  
                                 
Other comprehensive income
                               
(Loss)/gain on foreign currency translation
    (10,523 )     20,694       (39,649 )     14,606  
                                 
Total comprehensive income/(loss) for the period
  $ (195,860 )     518,241       (402,261 )     561,550  
                                 
                                 
Earnings per share, basic and diluted
  $ (0.00 )     0.10       (0.00 )     0.11  
                                 
Weighted average number of shares outstanding, basic and diluted
    155,350,052       5,000,052       155,350,052       5,000,052  

Monday, May 20, 2013

Comments & Business Outlook
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(UNAUDITED)

   
Three months ended March 31,
 
   
2013
   
2012
 
             
Revenues
    247,968       682,358  
                 
Cost of sales and services
    170,802       345,777  
                 
Selling and distribution expenses
    27,759       112,617  
                 
General and administrative expense (inclusive of depreciation and allowances)
    206,184       154,976  
                 
Operating (loss)/profit
    (156,777 )     68,988  
                 
Other expenses
               
Interest expense
    20,498       19,591  
Total other expenses
    20,498       19,591  
                 
(Loss)/profit before provision for income taxes
    (177,275 )     49,397  
                 
Provision for income taxes
    -       -  
                 
Net (loss)/income for the period
    (177,275 )     49,397  
                 
Other comprehensive loss
               
Loss on foreign currency translation
    (29,126 )     (6,088 )
                 
Total comprehensive income for the period
    (206,401 )     43,309  
                 
                 
Earnings per share, basic and diluted
    (0.00 )     0.00  
                 
Weighted average number of shares outstanding, basic and diluted
    155,350,052       5,000,052  


Market Data powered by QuoteMedia. Terms of Use