WEB NEWS Comments & Business Outlook
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
Years ended December 31, 2015 and 2014
2015
2014
Revenues
$
1,144,621
$
209,992
Cost of sales and services
568,914
10,507
Selling and distribution
22,281
85,732
General and administrative (inclusive of depreciation and allowances)
813,073
1,458,277
Operating loss
(259,647
)
(1,344,524
)
Other income and expenses
Other income
13,528
5,969
Recovery of bad debt
2,010,854
-
Total other income and expenses
2,024,382
5,969
Income/(loss) before provision for income taxes
1,764,735
(1,338,555
)
Provision for income taxes
-
-
Net income/(loss) for the year
$
1,764,735
$
(1,338,555
)
Other comprehensive loss
Gain/(loss) on foreign currency translation
(13,891
)
32,661
Total comprehensive income/(loss) for the year
$
1,750,844
$
(1,305,894
)
Earnings/(loss) per share, basic and diluted
$
2.27
$
(1.72
)
Weighted average number of shares outstanding, basic and diluted
776,837
776,837
Comments & Business Outlook
AND COMPREHENSIVE INCOME
(UNAUDITED)
For the three months
ended September 30,
For the nine months
ended September 30,
2015
2014
2015
2014
Revenues
$
725,039
48,652
1,531,838
207,249
Cost of sales and services
179,138
10,494
707,795
10,494
Selling and distribution
5,600
12,795
16,957
72,624
General and administrative expense (inclusive of depreciation and allowances)
98,162
270,680
506,640
1,327,924
Operating income/(loss)
442,139
(245,317
)
300,446
(1,203,793
)
Other income/(expenses)
Other income
8,279
11
-
9,354
Recovery of bad debt
1,001,648
-
2,262,308
-
Other expense
-
-
-
-
Total other income/(expenses)
1,009,927
11
2,262,308
9,354
Income/(loss) from operations before provision for income taxes
1,452,066
(245,306
)
2,562,754
(1,194,439
)
Provision for income taxes
-
-
-
-
Net income/(loss) for the period
$
1,452,066
(245,306
)
2,562,754
(1,194,439
)
Other comprehensive income
Gain/(loss) on foreign currency translation
10,226
(18,646
)
11,827
10,421
Total comprehensive income/(loss) for the period
$
1,462,292
(263,952
)
2,574,581
(1,184,018
)
Earnings per share, basic and diluted
$
1.87
(0.32
)
3.30
(1.54
)
Weighted average number of shares outstanding, basic and diluted
776,837
776,837
776,837
776,837
Management Discussion and Analysis
Revenue for the three months ended September 30, 2015 amounted to $725,039, represents a substantial increase of $676,387 or 1,390.3% compared to $48,652 for the same period in 2014.
(a) Sale of consumer products
Our sales of consumer products in the three months ended September 30, 215 consist of sales of red wine, natural eggs, growing and producing in the farm in Xinjiang Province, which are all produced by ecologically breeding methods. The rebound in the sales of consumer products as we temporarily suspended our sales of consumer products in first half of 2014 to adjust our product portfolio to find the consumer preference..
In the first half of 2015, observing the fast growth of the IoT market in China, we have been focusing on designing “GEN+Me”chip and accompanying IoT system. We have completed our research on IoT system in the third quarter of 2015, which have been widely introduced to the market. The sales revenue of “GEN+Me”chips reached $368,538 in the three months ended September 30, 215. We also provided supply chain management and solution services to the customers based on the logistic information gathering from our “GEN+Me”chips and the newly developed IoT system, which generated revenue of $353,901 in this quarter. We believed the IoT system, “GEN+Me”chips and “Shianyun” platform create immense growth potential for our operation.
(b) Regional distribution rights
Since third quarter of 2010, the Company has granted regional distribution rights in the PRC for using “GEN+Me” trademark.
Revenues from regional distribution rights include initial fees and continuing management fee income. All amounts received will be initially recognized as receipt in advance, and will be recognized as revenues when the following criteria are met: (i) Initial admission fee income is generally recorded upon completion of admission procedures, when the rights to use the “GEN+ME” trademarks are granted to the users, and when collectability is reasonably assured. (ii) Continuing management fee income represent regular contractual payments received for our supporting services, which are recognized as revenue when earned, generally on a straight line basis.
The continuing supporting services included adverting campaign, band promotion activities and training services provided to the distributor for the next three years after distribution rights granted. The continuing management fee will be recognized on a yearly basis. During the three months ended September 30, 2015, we did not recruit any new distributor or provide any supporting services to our existing distributors as we were experiencing a transitional period to clearing out our inventories and developing the IoT business.
The Company recorded a pretax income of $1,452,066 for the three months ended September 30, 2015, compared to a pretax loss of $245,306 for the three months ended September 30, 2014. The substantial change was mainly attributable to the recovery of bad debts amounted to $1,001,648 and our new revenue sourcing from the IoT business during the period.
There was no PRC income tax provision for the second quarter of 2015 as substantial amount of taxable income were absorbed by accumulated losses incurred in previous years. The Company did not recognize deferred tax assets in the three months ended September 30, 2014 for net operating loss based on that no sufficient future taxable profits will be available to allow all or part of the deferred tax asset to be utilized.
Comments & Business Outlook
AND COMPREHENSIVE INCOME
(UNAUDITED)
For the three months
ended June 30,
For the six months
ended June 30,
2015
2014
2015
2014
Revenues
$
24,382
57,630
806,799
158,597
Cost of sales and services
24,382
-
528,657
-
Selling and distribution
5,586
40,567
11,357
59,829
General and administrative expense (inclusive of depreciation and allowances)
255,999
260,739
408,478
1,057,244
Operating loss
(261,585
)
(243,676
)
(141,693
)
(958,476
)
Other income/(expenses)
Other income
-
4,634
9,343
Recovery of bad debt
1,260,660
-
1,260,660
-
Interest expense
(8,279
)
-
(8,279
)
-
Total other income/(expenses)
1,252,381
4,634
1,252,381
9,343
Income/(loss) from operations before provision for income taxes
990,796
(239,042
)
1,110,688
(949,133
)
Provision for income taxes
-
-
-
-
Net income/(loss) for the period
$
990,796
(239,042
)
1,110,688
(949,133
)
Other comprehensive income
Gain/(loss) on foreign currency translation
4,545
(2,497
)
1,601
29,067
Total comprehensive income/(loss) for the period
$
995,341
(241,539
)
1,112,289
(920,066
)
Earnings per share, basic and diluted
$
1.28
(0.31
)
1.43
(1.22
)
Weighted average number of shares outstanding, basic and diluted
776,837
776,837
776,837
776,837
Management Discussion and Analysis
Revenue for the three months ended June 30, 2015 amounted to $24,382, represents a substantial decrease of $33,248 or 57.7% compared to $57,630 for the same period in 2014.
The Company recorded a pretax income of $990,796 for the three months ended June 30, 2015, compared to a pretax loss of $239,042 for the three months ended June 30, 2014. The substantial change was mainly attributable to the recovery of bad debts amounted to $1,260,660 during the period.
There was no PRC income tax provision for the second quarter of 2015 as substantial amount of taxable income were absorbed by accumulated losses incurred in previous years. The Company did not recognize deferred tax assets in the three months ended June 30, 2014 for net operating loss based on that no sufficient future taxable profits will be available to allow all or part of the deferred tax asset to be utilized.
Comments & Business Outlook
AND COMPREHENSIVE INCOME
(UNAUDITED)
Three months ended March 31,
2015
2014
Revenues
782,417
100,967
Cost of sales and services
504,275
-
Selling and distribution expenses
5,771
19,262
General and administrative expense (inclusive of depreciation and allowances)
152,479
796,505
Operating profit/(loss)
119,892
(714,800
)
Other income and expenses
Interest income
-
4,709
Total other income/(expenses)
-
4,709
Profit/(loss) before provision for income taxes
119,892
(710,091
)
Provision for income taxes
-
-
Net income/(loss) for the period
119,892
(710,091
)
Other comprehensive loss
(Loss)/gain on foreign currency translation
(2,944
)
31,564
Total comprehensive loss for the period
116,948
(678,527
)
Earnings/(loss) per share, basic and diluted
0.15
(0.91
)
Weighted average number of shares outstanding, basic and diluted
776,837
776,837
Management Discussion and Analysis
Revenues
Revenue for the three months ended March 31, 2015 amounted to $782,417, represents a substantial increase of $681,450 or 674.9% compared to $100,967 for the same period in 2014.
Net income/(loss)
We recorded a net income of $119,892 for the first quarter of 2015, as compared to a net loss of $710,091 for the same period in 2014. The increase in net income was mainly attributable to the growth of operation revenue and the significant decrease in selling and general administrative expenses.
Comments & Business Outlook
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
Years ended December 31, 2014 and 2013
2014
2013
Revenues
$
209,992
$
2,005,497
Cost of sales and services
10,507
780,627
Selling and distribution
85,732
463,496
General and administrative (inclusive of depreciation and allowances)
1,458,277
1,140,552
Operating loss
(1,344,524
)
(379,178
)
Other income and expenses
Interest income
5,969
85,677
Other expenses
-
(2,491
)
Interest expense
-
(85,516
)
Total other expenses
5,969
(2,330
)
Loss before provision for income taxes
(1,338,555
)
(381,508
)
Provision for income taxes
-
-
Net loss for the year
$
(1,338,555
)
$
(381,508
)
Other comprehensive loss
Loss on foreign currency translation
32,661
(88,472
)
Total comprehensive loss for the year
$
(1,305,894
)
$
(469,980
)
Loss per share, basic and diluted
$
(1.72
)
$
(0.49
)
Weighted average number of shares outstanding, basic and diluted
776,837
776,837
Management Discussion and Analysis
Revenues
We generate revenues from sales of consumer products and income for granting regional distribution rights.
Revenue for the year ended December 31, 2014 amounted to $209,992, compared to $2,005,497 for the same period in 2013, representing a significant decrease of 89.5%.
a) Sales of consumer products
Our sales of consumer products consist of sales of red wine, natural eggs, cured meat and noodle with extracted tomato carotenes, which are all produced by ecologically breeding methods. This substantial decrease in sale of consumer products is a result of our modification of business strategies and products portfolio in 2014.
The market of consumer products is highly competitive and customer preferences change constantly. High value products (healthy, nutritious and nature foods, wine, etc.) come to be a trend in sales strategy accompanied with the development of the product diversification. We concentrated our effort on the market and product research and continually adjusted our product portfolio to seize the next profit orientation. As a result of our modification of sales strategies, the consumer products business was affected in the short period of time. In order to improve the Company’s operational results and financial situation, the Company constantly adjusts its manufacture and distribution strategies according to economic conditions, consumer preference, government policy and social climate in China’s marketplace. The Company has developed and improved online platform “Shianyun” in addition to its offline regional distribution channels during 2014. Our new logistics and distribution system “Intelligent Community” will go into service in 2015, which will provide efficient and effective delivery and storage service to customer. To further enhance brand awareness and expand market shares, the Company will introduce the consumer goods under combined brand name and distribute via online platform in 2015. As a part of its strategic adjustments, the Company is diversifying its product portfolio to include various healthy, nutritious and nature foods. The Company believes that the undertaking of its strategic adjustments ensures a sustainable and long-term growth. Our revenue will be greatly improved along with introduction of the new products and launch of the cost-effective logistic system.
(b) Regional distribution rights
Since the third quarter of 2010, the Company has granted regional distribution rights in the PRC for using “GEN+Me” trademark.
Revenues from regional distribution rights include initial fees and continuing management fee income. All amounts received are initially recognized as receipt in advance, and recognized as revenues when the following criteria are met: (i) Initial admission fee income is generally recorded upon completion of admission procedures, when the rights to use the “GEN+Me” trademarks are granted to the users, and when collectability is reasonably assured.
(ii) Continuing management fee income represent regular contractual payments received for our supporting services, which are recognized as revenue when earned, generally on a straight line basis.
The continuing supporting services include adverting campaign, band promotion activities and training services provided to the distributor for the next three years after distribution rights granted.
Since our modification of business strategies, our revenues from regional distribution rights dropped significantly. We expected our revenue from regional distribution rights will realize recovery growth along with implementing our new business strategies.
Net loss
We recorded a net loss of $1,338,555 and a net loss of $381,508 for the year ended December 31, 2014 and 2013, respectively. The increase of loss was mainly attributable to the reduction in operation revenue and the significant increase in general administrative expenses.
Comments & Business Outlook
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(UNAUDITED)
For the three months
ended September 30,
For the nine months
ended September 30,
2014
2013
2014
2013
Revenues
$
48,652
495,857
207,249
856,808
Cost of sales and services
10,494
45,690
10,494
216,492
Selling and distribution
12,795
275,040
72,624
324,706
General and administrative expense (inclusive of depreciation and allowances)
270,680
257,337
1,327,924
732,680
Operating loss
(245,317
)
(82,210
)
(1,203,793
)
(417,070
)
Other income/(expenses)
Other income
11
-
9,354
14,220
Interest expense
-
(28,305
)
-
(70,277
)
Total other income/(expenses)
11
(28,305
)
9,354
(56,057
)
Loss from operations before provision for income taxes
(245,306
)
(110,515
)
(1,194,439
)
(473,127
)
Provision for income taxes
-
-
-
-
Net (loss)/income for the period
$
(245,306
)
(110,515
)
(1,194,439
)
(473,127
)
Other comprehensive income
(Loss)/gain on foreign currency translation
(18,646
)
(9,574
)
10,421
(49,223
)
Total comprehensive loss for the period
$
(263,952
)
(120,089
)
(1,184,018
)
(522,350
)
(Loss) per share, basic and diluted
$
(0.32
)
(0.14
)
(1.54
)
(0.61
)
Weighted average number of shares outstanding, basic and diluted
776,837
776,837
776,837
776,837
Management Discussion and Analysis
Revenues
Revenue for the three months ended September 30, 2014 amounted to $48,652, representing a $447,205 or 90.19% decrease as compared to $495,857 for the same period in the last year.
(a) Sale of consumer products Our sales of consumer products consist of sales of red wine, natural eggs, cured meat and noodle with extracted tomato carotenes, which are all produced by ecologically breeding methods. High value products (healthy, nutritious and nature foods, wine, etc.) come to be a trend in sales strategy accompanied with the development of the product diversification. We conducted market and product research and continually adjusted our product portfolio to seize the next profit orientation. As a result of the modification of sales strategy, the consumer products business was affected in the short period of time and the revenue from sale of consumer products decreased by $27,008, from $75,660 for the three months ended September 30, 2013 to $48,652 for the third quarter of 2014. In order to improve the Company’s operational results and financial situation, the Company constantly adjusts its manufacture and distribution strategies according to economic conditions, consumer preference, government policy and social climate in China’s marketplace. The Company has developed online platform in addition to its offline regional distribution channels and plants to conduct series of online promotions to attract end-consumers. To further enhance brand awareness and expand market shares, the Company plans to use combined brand name for consumer goods distributed via online platform in 2014. As a part of its strategic adjustments, the Company is diversifying its product portfolio to include various healthy, nutritious and nature foods. The Company believes that the undertaking of its strategic adjustments ensures a sustainable and long-term growth.
(b) Regional distribution rights
Since third quarter of 2010, the Company has granted regional distribution rights in the PRC for using “GEN+Me” trademark. Revenues from regional distribution rights include initial fees and continuing management fee income. All amounts received will be initially recognized as receipt in advance, and will be recognized as revenues when the following criteria are met:
(i) Initial admission fee income is generally recorded upon completion of admission procedures, when the rights to use the “GEN+ME” trademarks are granted to the users, and when collectability is reasonably assured.
(ii) Continuing management fee income represent regular contractual payments received for our supporting services, which are recognized as revenue when earned, generally on a straight line basis.
The continuing supporting services included adverting campaign, band promotion activities and training services provided to the distributor for the next three years after distribution rights granted. The continuing management fee will be recognized on a yearly basis. Since our modification of business strategies, our revenues from regional distribution rights dropped significantly. We expected our revenue from regional distribution rights will realize recovery growth along with implementing our new business strategies.
Net loss We recorded a net loss of $245,306 for the third quarter of 2014, as compared to a net loss of $110,515 for the same period in 2013. The decrease in net income was mainly attributable to the reduction in operation revenue.
Comments & Business Outlook
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(UNAUDITED)
For the three months
ended June 30,
For the six months
ended June 30,
2014
2013
2014
2013
Revenues
$
57,630
112,983
158,597
360,951
Cost of sales and services
-
-
-
170,802
Selling and distribution
40,567
21,907
59,829
49,666
General and administrative expense (inclusive of depreciation and allowances)
260,739
269,159
1,057,244
475,343
Operating loss
(243,676
)
(178,083
)
(958,476
)
(334,860
)
Other income/(expenses)
Other income
4,634
14,220
9,343
14,220
Interest expense
-
(21,474
)
-
(41,972
)
Total other income/(expenses)
4,634
(7,254
)
9,343
(27,752
)
Loss from operations before provision for income taxes
(239,042
)
(185,337
)
(949,133
)
(362,612
)
Provision for income taxes
-
-
-
-
Net (loss)/income for the period
$
(239,042
)
(185,337
)
(949,133
)
(362,612
)
Other comprehensive income
(Loss)/gain on foreign currency translation
(2,497
)
(10,523
)
29,067
(39,649
)
Total comprehensive loss for the period
$
(241,539
)
(195,860
)
(920,066
)
(402,261
)
Earnings per share, basic and diluted
$
(0.31
)
(0.24
)
(1.22
)
(0.47
)
Weighted average number of shares outstanding, basic and diluted
776,837
776,837
776,837
776,837
Management Discussion and Analysis
Revenues
Revenue for the three months ended June 30, 2014 amounted to $57,630, representing a $55,353 or 49% decrease compared to $112,983 for the same period in the last year.
Net loss
We recorded a net loss of $239,042 for the second quarter of 2014, as compared to a net loss of $185,337 for the same period in 2013. The decrease in net income was mainly attributable to the reduction in operation revenue.
Comments & Business Outlook
and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
Years ended December 31, 2013 and 2012
2013
2012
Revenues
$
2,005,497
$
6,870,194
Cost of sales and services
780,627
4,020,976
Selling and distribution
463,496
421,129
General and administrative (inclusive of depreciation and allowances)
1,140,552
1,640,186
Operating (loss)/profit
(379,178
)
787,903
Other income and expenses
Interest income
85,677
-
Other expenses
(2,491
)
-
Interest expense
(85,516
)
(102,233
)
Total other expenses
(2,330
)
(102,233
)
(Loss)/profit before provision for income taxes
(381,508
)
685,670
Provision for income taxes
-
49,797
Net (loss)/income for the year
$
(381,508
)
$
635,873
Other comprehensive loss
Loss on foreign currency translation
(88,472
)
(13,675
)
Total comprehensive (loss)/income for the year
$
(469,980
)
$
622,198
(Loss)/earnings per share, basic and diluted
$
(0.49
)
$
2.66
Weighted average number of shares outstanding, basic and diluted
776,751
238,612
Management Discussion and Analysis
Revenues
We generate revenues from sales of consumer products and income for granting regional distribution rights.
Revenue for the year ended December 31, 2013 amounted to $2,005,497, compared to $6,870,194 for the same period in 2012, representing a significant decrease of 70.8%.
Net (loss)/income
We recorded a net loss of $381,508 and a net profit of $635,873 for the year ended December 31, 2013 and 2012, respectively. The change was mainly due to the decrease of sales of consumer products caused by our strategic adjustment in 2013.
Comments & Business Outlook
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(UNAUDITED)
For the three months
ended June 30,
For the six months
ended June 30,
2013
2012
2013
2012
Revenues
$
112,983
1,709,598
360,951
2,391,956
Cost of sales and services
-
758,906
170,802
1,104,683
Selling and distribution
21,907
89,984
49,666
202,601
General and administrative expense (inclusive of depreciation and allowances)
269,159
338,867
475,343
493,843
Operating (loss)/profit
(178,083
)
521,841
(334,860
)
590,829
Other income/(expenses)
Other income
14,220
-
14,220
-
Interest expense
(21,474
)
(24,294
)
(41,972
)
(43,885
)
Total other expenses
(7,254
)
(24,294
)
(27,752
)
(43,885
)
Loss/(profit) from operations before provision for income taxes
(185,337
)
497,547
(362,612
)
546,944
Provision for income taxes
-
-
-
-
Net (loss)/income for the period
$
(185,337
)
497,547
(362,612
)
546,944
Other comprehensive income
(Loss)/gain on foreign currency translation
(10,523
)
20,694
(39,649
)
14,606
Total comprehensive income/(loss) for the period
$
(195,860
)
518,241
(402,261
)
561,550
Earnings per share, basic and diluted
$
(0.00
)
0.10
(0.00
)
0.11
Weighted average number of shares outstanding, basic and diluted
155,350,052
5,000,052
155,350,052
5,000,052
Comments & Business Outlook
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(UNAUDITED)
Three months ended March 31,
2013
2012
Revenues
247,968
682,358
Cost of sales and services
170,802
345,777
Selling and distribution expenses
27,759
112,617
General and administrative expense (inclusive of depreciation and allowances)
206,184
154,976
Operating (loss)/profit
(156,777
)
68,988
Other expenses
Interest expense
20,498
19,591
Total other expenses
20,498
19,591
(Loss)/profit before provision for income taxes
(177,275
)
49,397
Provision for income taxes
-
-
Net (loss)/income for the period
(177,275
)
49,397
Other comprehensive loss
Loss on foreign currency translation
(29,126
)
(6,088
)
Total comprehensive income for the period
(206,401
)
43,309
Earnings per share, basic and diluted
(0.00
)
0.00
Weighted average number of shares outstanding, basic and diluted
155,350,052
5,000,052