WEB NEWS Auditor trail
Item 4.01 Changes in Registrant’s Certifying Accountant.
Previous Independent Registered Public Accounting Firm.
Effective July 1, 2016, Great China International Holdings, Inc. (the “Company”) engaged BDO China Shu Lun Pan Certified Public Accountants LLP, as the independent registered public accounting firm and auditors of the Company’s financial statements. Concurrently the Company ended the engagement with the prior independent registered public accounting firm, Kabani & Company, Inc. (“Kabani & Company”)
The report of Kabani & Company on the Company’s consolidated financial statements for the two most recent fiscal years ended December 31, 2015 and 2014 did not contain an adverse or disclaimer of opinion, and were not qualified or modified as to uncertainty, audit scope, or accounting principles.
During the two most recent fiscal years ended December 31, 2015 and 2014, and through July 1, 2016, there were (i) no disagreements between the Company and Kabani & Company on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedures, which disagreement, if not resolved to the satisfaction of Kabani & Company would have caused Kabani & Company to make reference thereto in their reports on the consolidated financial statements for such years, and (ii) no “reportable events” as that term is defined in Item 304(a)(1)(v) of Regulation S-K.
The Company provided Kabani & Company with a copy of this Form 8-K and requested that Kabani & Company furnish a letter addressed to the Securities & Exchange Commission stating whether or not Kabani & Company agrees with the above statements. A copy of such letter is attached as Exhibit 16.1.
New Independent Registered Public Accounting Firm.
Effective July 1, 2016, the Company’s Board of Directors approved the engagement of BDO China Shu Lun Pan Certified Public Accountants LLP (“BDO China Shu Lun Pan”), as the Company’s independent registered public accounting firm and auditors of the Company’s financial statements. During the Company’s two most recent fiscal years ended December 31, 2015 and 2014, and in the subsequent interim period through July 1, 2016, the Company has not consulted with BDO China Shu Lun Pan, regarding either (i) the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on the Company’s consolidated financial statements, and neither a written report nor oral advice was provided to the Company that BDO China Shu Lun Pan, concluded was an important factor considered by the Company in reaching a decision as to the accounting, auditing or financial reporting issue; or (ii) any matter that was either the subject of a disagreement (as defined in Item 304(a)(1)(iv) of Regulation S-K and the related instructions) or a reportable event (as described in Item 304(a)(1)(v) of Regulation S-K).
Acquisitions
SALT LAKE CITY, June 15, 2016 /PRNewswire / -- Great China International Holdings, Inc. (GCIH), a company with interests in real estate and the health and green industries, announced that it has completed its announced investment into Sino-Australian Agricultural Technology (SAAT), an agricultural developer in China which currently occupies the world's largest contiguous acreage base for Macadamia nut planting.
Macadamia nuts are a superfood with an abundance of nutritional qualities and commercial purposes, including foods, cooking oils, healthy products, toiletries and cosmetics. SAAT has been in the Macadamia nut planting business since 2014, supplying the market with over 600,000 seedlings in that time. Their completed 2,500 acre planting base is expected to enter the fruit production period in three years. Meanwhile, three processing factories with an annual output of 10,000 tons are planned for construction around the major production zones in Yunnan province.
"We are excited to have completed this strategic investment in SAAT, leaving our Company well- positioned to be a dominant supplier of Macadamia nuts in the near future. This is only the beginning of our new focus on the health and green industries and supplying nutritional products to an increasingly health-concerned population in China and around the world. The Macadamia nut market is under-supplied, due to strong global demand, and we believe that prices will continue to rise," said Frank Jiang, CEO of Great China International Holdings, Inc.
Notable Share Transactions
Item 1.01 Entry into a Material Definitive Agreement
On May 15, 2016, Great China International Holdings, Inc. (“Great China or the “Company”) entered into a Framework Agreement on Capital Increase and Equity Enlargement (the “Agreement”) with the shareholders of Jiangcheng Sino-Au Agricultural Technology Development Co., Ltd. (“SAAT”) for the purchase of 14.07 million shares in the capital of SAAT for RMB 37.4795 million Yuan (approximately US$5,746,318 at May 16, 2016). After the investment Great China will hold 11.12% of the total share capital of SAAT.
The investment requires an increase in the authorized capital of SAAT. An initial payment of RMB 14.07 million Yuan is due 10 days following of the date of the Agreement, and the remainder is due within 10 days after registration of the additional capital by SAAT. The parties have just received governmental approval for the establishment of business with foreign capital, so Great China believes the investment in SAAT will be completed quickly.
Frank Jiang, the controlling stockholder of Great China and one of its officers and directors is the beneficial owner of 33.11 percent of the equity in SAAT, which will represent approximately 29.43% of the equity after the investment.
SAAT owns approximately 2,470 acres of land in Yunnan Province, PRC, and is engaged in the business of cultivating, processing, and trading Macadamia. The acquisition of the interest in SAAT is a major step forward in the plan of Great China to move into the nutraceutical and healthy foods sector.
Comments & Business Outlook
FOR THE THREE MONTHS ENDED MARCH 31, 2016 and 2015
(UNAUDITED)
2016
2015
Revenues
Healthcare product sales
$
4,286
$
-
Rental income
1,349,974
1,367,187
Management fee income
488,392
534.690
Total revenues
1,842,652
1,901,878
Cost of revenues
Healthcare product sales
6,427
-
Rental cost
901,129
1,106,711
Management fee cost
454,498
434,969
Total cost
1,362,054
1,541,680
Gross profit
480,598
360,198
Operation expenses
Selling expenses
4,191
7,218
General and administrative expenses
435,061
373,151
Recovery of bad debt
(611,678)
-
Depreciation and amortization
2,207
5,015
Total operation (income) expenses
(170,219)
385,385
Income (loss) from operations
650,817
(25,187)
Other income (expense)
Disposal of parking lots income
26,761
-
Other income, net
34,796
48,895
Interest and finance costs
(65,454)
(487,519)
Total other expense
(3,897)
(438,625)
Income (loss) before income taxes
646,920
(463,812)
Provision for income taxes
209,404
-
Net income (loss)
437,516
(463,812)
Net income attributable to the Company
478,517
(463,812)
Net loss attributable to the non-controlling interest
(41,001)
-
Other comprehensive loss:
Foreign currency translation adjustment
116,331
(17,350)
Comprehensive income (loss)
$
553,847
$
(481,162)
Comprehensive income attributable to the Company
586,694
(481,162)
Comprehensive loss attributable to the non-controlling interest
(32,847)
-
Net income (loss) per share
Basic
$
0.03
$
(0.04)
Diluted
$
0.03
$
(0.04)
Weighted average number of shares outstanding
Basic
14,059,966
11,785,522
Diluted
14,059,966
11,785,522
Comments & Business Outlook
2015
2014
Revenues
Rental income
$
5,604,719
$
5,822,420
Management fee income
2,096,055
2,163,772
Consumer product sales
289,299
-
Total revenues
7,990,073
7,986,192
Cost of revenues
Rental cost
4,083,624
5,055,732
Management fee cost
1,274,092
1,233,574
Consumer product cost
264,250
-
Total cost
5,621,966
6,289,306
Gross profit
2,368,107
1,696,886
Operation expenses
Selling expenses
30,844
42,638
General and administrative expenses
1,455,553
4,404,991
Recovery of bad debt
(2,231,756)
-
Depreciation and amortization
14,635
24,137
Total operation (income) expenses
(730,724)
4,471,767
Income (loss) from operations
3,098,831
(2,774,881)
Other income (expense)
Disposal of parking lots income
-
181,295
Other income, net
430,881
409,855
Interest and finance costs
(874,327)
(2,129,690)
Total other expense
(443,446)
(1,538,539)
Income (loss) before income taxes
2,655,385
(4,313,420)
Provision for income taxes
(230,991)
-
Net income (loss)
2,424,394
(4,313,420)
Net income attributable to the Company
2,476,265
-
Net loss attributable to the non-controlling interest
(51,871)
-
Other comprehensive loss:
Foreign currency translation adjustment
(941,415)
(562,119)
Comprehensive income (loss)
$
1,482,979
$
(4,875,539)
Comprehensive income (loss) attributable to the Company
1,535,689
(4,875,539)
Comprehensive loss attributable to the non-controlling interest
(52,710)
-
Net income (loss) per share
Basic
$
0.18
$
(0.41)
Diluted
$
0.18
$
(0.41)
Weighted average number of shares outstanding
Basic
13,518,048
11,759,966
Diluted
13,518,048
11,759,966
Comments & Business Outlook
FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2015 and 2014
(UNAUDITED)
Three-Months Ended September 30
Nine-Months Ended September 30
2015
2014
2015
2014
Revenues
Consumer products income
923
923
Rental income
$
1,274,821
$
1,318,008
$
4,167,016
$
4,387,585
Management fee income
490,802
520,128
1,574,283
1,584,643
Total revenues
1,766,546
1,838,136
5,742,222
5,972,228
Cost of revenues
Consumer products cost
2,421
2,421
Rental cost
954,121
1,165,388
3,101,658
3,688,274
Management fee cost
359,006
286,651
996,506
1,002,976
Total cost
1,315,549
1,452,039
4,100,586
4,691,250
Gross profit
450,997
386,097
1,641,636
1,280,977
Operation expenses
Selling expenses
17,228
3,606
30,900
20,853
General and administrative expenses
389,532
405,898
1,078,609
1,234,512
Recovery of bad debt
-
-
(1,573,416)
-
Depreciation and amortization
2,092
7,750
12,188
17,817
Total operation expenses
408,852
417,254
(451,718)
1,273,182
Income (loss) from operations
42,145
(31,157)
2,093,354
7,796
Other income (expense)
Disposal of parking lots income
-
-
6,487
Other income, net
49,908
40,717
241,441
292,803
Interest and finance costs
(105,795)
(523,930)
(780,956)
(1,575,924)
Total other expense, net
(55,887)
(483,213)
(539,515)
(1,276,634)
Income (loss) before provision for income taxes
(13,741)
(514,370)
1,553,839
(1,268,838)
Provision for income taxes
-
-
-
-
Net income (loss)
(13,741)
(514,370)
1,553,839
(1,268,838)
Net loss attributable to non-controlling interest
(18,470)
-
(29,245)
-
Net income (loss) attributable to the Company
4,729
(514,370)
1,583,084
(1,268,838)
Other comprehensive income (loss):
Foreign currency translation adjustment
(509,434)
241,565
(434,966)
(340,271)
Total comprehensive income (loss)
$
(523,175)
$
(272,805)
$
1,118,874
$
(1,609,109)
Comprehensive loss attributable to non-controlling interest
(18,470)
-
(31,137)
-
Comprehensive income (loss) attributable to the Company
(504,705)
(272,805)
1,150,011
(1,609,109)
Earnings (loss) per share attributable to owners of the company
Basic
$
(0.00)
$
(0.04)
$
0.12
$
(0.14)
Diluted
$
(0.00)
$
(0.04)
$
0.12
$
(0.14)
Weighted average number of shares outstanding
Basic
14,059,966
11,759,966
13,392,907
11,759,966
Diluted
14,059,966
11,759,966
13,392,907
11,759,966
Management Discussion and Analysis
The Company had net income of $1,553,839 for the nine months period ended September 30, 2015, which represents an increase in net income by $2,822,677 or 222.5%, compared with a net loss of $1,268,838 in the same period of 2014. Components resulting in this increase are discussed below.
Revenues decreased by $230,006 or 3.9% from $5,972,228 for the nine months period ended September 30, 2014 to $5,742,222 for the same period of 2015. The decrease is mainly due to a decrease in rental income by $220,569 or 5.0% from $4,387,585 for the nine months period ended September 30, 2014 to $4,167,016 for the same period of 2015 due to more vacancies in our rental properties.
Comments & Business Outlook
FOR THE THREE MONTHS ENDED MARCH 31, 2015 and 2014
(UNAUDITED)
2015
2014
Revenues
Rental income
$
1,367,187
$
1,711,812
Management fee income
534,690
543,387
Total revenues
1,901,878
2,255,199
Cost of revenues
Rental cost
1,106,711
1,141,627
Management fee cost
434,969
496,543
Total cost
1,541,680
1,638,170
Gross profit
360,198
617,029
Operation expenses
Selling expenses
7,218
12,975
General and administrative expenses
373,151
452,152
Depreciation and amortization
5,015
4,511
Total operation expenses
385,385
469,639
Loss from operations
(25,187)
147,390
Other income (expense)
Disposal of parking lots income
-
-
Other income, net
48,895
34,656
Interest and finance costs
(487,519)
(532,462)
Total other expense
(438,625)
(497,806)
Loss before income taxes
(463,812)
(350,416)
Provision for income taxes
-
-
Net loss
(463,812)
(350,416)
Other comprehensive loss:
Foreign currency translation adjustment
(17,350)
(628,743)
Comprehensive loss
$
(481,162)
(979,159)
Net loss per share
Basic
$
( 0.04)
$
(0.03)
Diluted
$
(0.04)
$
(0.03)
Weighted average number of shares outstanding
Basic
11,785,522
11,759,966
Diluted
11,785,522
11,759,966
Management Discussion and Analysis
The Company incurred a net loss of $463,812 for thefirst quarter of 2015, which represents a decrease in net loss by $113,396 or 32.4%, compared with a net loss of $350,416 in the same period of 2014. Components resulting in this decrease are discussed below.
Revenues decreased by $353,321 or 15.7% from $2,255,199 for the first quarter of 2014 to $1,901,878 for the same period of 2015. The decrease is mainly due to that rental income decreased by $344,625 or 20.1% from $1,711,812 for the first quarter of 2014 to $1,367,187 for the same period of 2015 due to more vacancies in our rental properties.
Comments & Business Outlook
Item 8.01 Other Events
Effective April 27, 2015, Great China International Holdings, Inc. (the “Company”), entered into a Cooperation Agreement with FT Solution Co., Ltd., a Japanese company (the “Cooperation Agreement”). Pursuant to the Cooperation Agreement, the Company is investing 26.5 million Japanese Yen (approximately $224,473) for approximately 53% participation in a new venture to engage in the distribution of a variety of consumer products to be selected and distributed by the participants. These consumer products include, but are not limited to: cooking oils, health oils, food products (such as beverages and snacks), cosmetics, hygiene products, over-the-counter medical instruments and supplies, measuring instruments, vitamins, nutritional supplements, clothing, shoes, rainwear, and other consumer goods.
CFO Trail
Deal Flow
Item 3.02 Unregistered Sales of Equity Securities.
On March 27, 2015, Great China International Holdings, Inc. (“Great China or the “Company”) filed a report on From 8-K reporting that it entered into Stock Purchase Agreements on March 27, 2015, with two non-US business entities for the sale of a total of 2,300,000 shares of Great China common stock at a price of US$3.28 per share, or a total of $7,544,000. The sale of the shares was scheduled to close on March 31, 2015. On April 1, 2015, the Company filed an amendment to the original Form 8-K report stating that as of March 31, 2015, Great China had received $2,934,000 of the total purchase price covering 894,512 shares of common stock.
On April 14, 2015, the remaining subscription payment of $4,610,000 was received for the purchase of 1,405,488 common shares.
The offering was made to non-US persons pursuant to Regulation S adopted under the Securities Act of 1933 (the “Securities Act”). Great China has agreed to file a registration statement under the Securities Act to permit public resale of the shares no later than January 1, 2017. Initially, however, the shares are not registered under the Securities Act or under any state securities laws and, unless so registered, may not be offered or sold in the United States or to U.S. persons except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and applicable state securities laws.
Comments & Business Outlook
FOR THE YEARS ENDED DECEMBER 31, 2014 and 2013
2014
2013
Revenues
Rental income
$
5,822,420
$
5,579,651
Management fee income
2,163,772
2,115,262
Total revenues
7,986,192
7,694,913
Cost of revenues
Rental cost
5,055,732
5,046,524
Management fee cost
1,233,575
1,405,091
Total cost
6,289,306
6,451,615
Gross profit
1,696,886
1,243,298
Operation expenses
Selling expenses
42,638
52,326
General and administrative expenses
4,404,991
1,828,869
Depreciation and amortization
24,137
18,590
Total operation expenses
4,471,767
1,899,785
Loss from operations
(2,774,881)
(656,487)
Other income (expense)
Disposal of parking lots income
181,295
136,643
Other income, net
409,855
187,270
Interest and finance costs
(2,129,690)
(1,481,824)
Total other expense
(1,538,539)
(1,157,911)
Loss before income taxes
(4,313,420)
(1,814,398)
Provision for income taxes
-
-
Net loss
(4,313,420)
(1,814,398)
Other comprehensive loss:
Foreign currency translation adjustment
(562,119)
706,781
Comprehensive loss
$
(4,875,539)
(1,107,617)
Net loss per share
Basic
$
( 0.41)
$
( 0.09)
Diluted
$
(0.41)
$
(0.09)
Weighted average number of shares outstanding
Basic
11,759,966
11,759,966
Diluted
11,759,966
11,759,966
Management Discussion and Analysis
Results of Operations
Comparison of operations for year ended December 31, 2014 and 2013:
The Company incurred a net loss of $4,313,420 for 2014, which represents an increase in net loss by $2,499,022 or 137.7%, compared with a net loss of $1,814,398 in the same period of 2013. Components resulting in this decrease are discussed below.
Revenues increased by $291,279 or 3.8% from $7,694,913 for 2013 to $7,986,192 for 2014. This increase is mainly a result of the growth of rental income, which increased by $242,769 or 4.4% from $5,579,651 for 2013 to $5,822,420 for the same period of 2014. Rental income increased because the Company raised rental rates.
The Company earned $181,295 and $136,643 from disposal of parking lots in 2014 and 2013 respectively, which increased by $44,652 or 32.7% for 2014 compared with 2013.
Other income, net increased by $222,585 from $187,270 for 2013 to $409,855 for 2014, which is mainly a result of the Company receiving a tax refund of $162,349 during the second quarter of 2014.
Deal Flow
Item 1.01 Entry into a Material Definitive Agreement
On March 27, 2015, Great China International Holdings, Inc. (“Great China or the “Company”) filed a report on From 8-K reporting that it entered into Stock Purchase Agreements on March 27, 2015, with two non-US business entities for the sale of a total of 2,300,000 shares of Great China common stock at a price of US$3.28 per share, or a total of $7,544,000. The sale of the shares was scheduled to close on March 31, 2015, and this amendment on Form 8-K/A updates the status of closing.
As of March 31, 2015, Great China has received $2,934,000 of the total purchase price covering 894,512 shares of common stock, and the remaining subscription payment of $4,610,000 is expected to be received on or about April 6, 2015.
The offering is being made to non-US persons pursuant to Regulation S adopted under the Securities Act of 1933 (the “Securities Act”). Great China has agreed to file a registration statement under the Securities Act to permit public resale of the shares no later than January 1, 2017. Initially, however, the shares are not registered under the Securities Act or under any state securities laws and, unless so registered, may not be offered or sold in the United States or to U.S. persons except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and applicable state securities laws.
Item 3.02 Unregistered Sales of Equity Securities.
The information set forth in Item 1.01 above is incorporated by reference into this Item 3.02.
This report does not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall it constitute an offer, solicitation or sale in any jurisdiction in which such offer, solicitation or sale is unlawful.
Deal Flow
Item 1.01 Other Events
Great China International Holdings, Inc. (“Great China or the “Company”) entered into Stock Purchase Agreements on March 27, 2015, with two non-US business entities for the sale of a total of 2,300,000 shares of Great China common stock at a price of US$3.28 per share, or a total of $7,544,000. The sale of the shares is scheduled to close on March 31, 2015, subject to satisfaction of customary closing conditions.
The offering is being made to non-US persons pursuant to Regulation S adopted under the Securities Act of 1933 (the “Securities Act”). Great China has agreed to file a registration statement under the Securities Act to permit public resale of the shares no later than January 1, 2017. Initially, however, the shares are not registered under the Securities Act or under any state securities laws and, unless so registered, may not be offered or sold in the United States or to U.S. persons except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and applicable state securities laws.
Comments & Business Outlook
FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013
(UNAUDITED)
Three-Months Ended September 30
Nine-Months Ended September 30
2014
2013
2014
2013
Revenues
Rental income
$
1,318,008
$
1,346,766
$
4,387,585
$
4,241,643
Management fee income
520,128
549,375
1,584,643
1,577,878
Total revenues
1,838,136
1,896,141
5,972,228
5,819,521
Cost of revenues
Rental cost
1,165,388
1,270,284
3,688,274
3,415,766
Management fee cost
286,651
334,584
1,002,976
1,090,165
Total cost
1,452,039
1,604,868
4,691,250
4,505,931
Gross profit
386,097
291,273
1,280,977
1,313,590
Operation expenses
Selling expenses
3,606
20,736
20,853
46,211
General and administrative expenses
405,898
455,021
1,234,512
1,452,640
Depreciation and amortization
7,750
22,742
17,817
13,799
Total operation expenses
417,254
498,499
1,273,182
1,512,649
Income (loss) from operations
(31,157)
( 207,226)
7,796
( 199,060)
Other income (expense)
Disposal of parking lots income
0
113,306
6,487
116,755
Other income, net
40,717
80,759
292,803
123,141
Interest and finance costs
(523,930)
(410,103)
(1,575,924)
(1,585,641)
Total other expense, net
(483,213)
(216,038)
(1,276,634)
(1,345,744)
Loss before provision for income taxes
(514,370)
( 423,263)
(1,268,838)
(1,544,804)
Provision for income taxes
-
-
-
-
-
Net loss
(514,370)
( 423,263)
(1,268,838)
(1,544,804)
Other comprehensive income (loss):
Foreign currency translation adjustment
241,565
305,441
(340,271)
444,895
Comprehensive loss
$
(272,805)
$
( 117,822)
$
(1,609,109)
$
(1,099,909)
Loss per share
Basic
$
(0.04)
$
( 0.01)
$
(0.14)
$
(0.09)
Diluted
$
(0.04)
$
(0.01
)
$
(0.14)
$
(0.09)
Weighted average number of shares outstanding
Basic
11,759,966
11,759,966
11,759,966
11,759,966
Diluted
11,759,966
11,759,966
11,759,966
11,759,966
Management Discussion and Analysis
The Company incurred a net loss of $1,268,838 for the nine- month period ended September 30, 2014, which is an improvement of $275,966 or 17.9%, compared with a net loss of $1,544,804 in the same period of 2013. Components resulting in this improvement are discussed below.
Revenues increased by $152,707 or 2.6% from $5,819,521 for the first nine months of 2013 to $5,972,228 for the same period of 2014. This increase is mainly a result of the growth of rental income, which increased by $145,942 or 3.4% from $4,241,643 for the first nine months of 2013 to $4,387,585 for the same period of 2014. Rental income increased because the Company raised rental rates and the occupancy rate was higher in 2014.
Comments & Business Outlook
FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2014 AND 2013
(UNAUDITED)
Three-Months Ended June 30
Six-Months Ended June 30
2014
2013
2014
2013
Revenues
Rental income
$
1,357,765
$
1,757,046
$
3,069,577
$
2,973,307
Management fee income
521,128
540,860
1,064,515
1,065,826
Total revenues
1,878,893
2,297,906
4,134,091
4,039,133
Cost of revenues
Rental cost
1,381,259
1,067,750
2,522,886
2,209,420
Management fee cost
219,782
249,916
716,325
784,045
Total cost
1,601,041
1,317,666
3,239,211
2,993,465
Gross profit
277,852
980,240
894,880
1,045,668
Operation expenses
Selling expenses
4,272
6,167
17,247
23,612
General and administrative expenses
376,462
446,080
828,613
1,004,624
Depreciation and amortization
5,555
3,427
10,066
8,058
Total operation expenses
386,289
455,674
855,927
1,036,293
Income (loss) from operations
(108,437)
524,566
38,953
9,375
Other income (expense)
Disposal of parking lots income
6,487
321
6,487
58,175
Other income, net
217,431
47,782
252,086
81,438
Interest and finance costs
(519,532)
(529,974)
(1,051,994)
(1,054,305)
Total other expense, net
(295,614)
(481,871)
(793,420)
(914,692)
Income (loss) before provision for income taxes
(404,052)
42,694
(754,467)
(905,317)
Provision for income taxes
-
-
-
-
-
Net income (loss)
(404,052)
42,694
(754,467)
(905,317)
Other comprehensive income (loss):
Foreign currency translation adjustment
46,907
244,380
(581,836)
319,991
Comprehensive income (loss)
$
(357,145)
$
287,074
$
(1,336,304)
$
(585,326)
Earnings (loss) per share
Basic
$
(0.03)
$
0.02
$
(0.11)
$
(0.05)
Diluted
$
(0.03)
$
0.02
$
(0.11)
$
(0.05)
Weighted average number of shares outstanding
Basic
11,759,966
11,759,966
11,759,966
11,759,966
Diluted
11,759,966
11,759,966
11,759,966
11,759,966
Management Discussion and Analysis
The Company incurred a net loss of $754,467 for the first half year of 2014, which is an improvement of $150,850 or 16.7%, compared with a net loss of $905,317 in the same period of 2013. Components resulting in this improvement are discussed below.
Revenues increased by $94,958 or 2.4% from $4,039,133 for the first half year of 2013 to $4,134,091 for the same period of 2014. This increase is mainly a result of the growth of rental income, which increased by $96,270 or 3.2% from $2,973,307 for the first half of 2013 to $3,069,577 for the same period of 2014. Rental income increased because the Company raised rental rates and the occupancy rate was higher in 2014.
Comments & Business Outlook
FOR THE YEAR ENDED DECEMBER 31, 2013 AND 2012
December 31,
2013
2012
Revenues
Rental income
$
5,579,651
$
5,300,989
Management fee income
2,115,262
2,050,798
Total revenues
7,694,913
7,351,786
Cost of revenues
Rental cost
5,046,524
4,754,751
Management fee cost
1,405,091
1,536,618
Total cost
6,451,615
6,291,369
Gross profit
1,243,298
1,060,417
Operation expenses
Selling expenses
52,326
56,650
General and administrative expenses
1,828,869
1,828,627
Depreciation and amortization
18,590
88,914
Total operation expenses
1,899,785
1,974,191
Loss from operations
(656,487)
(913,774)
Other income (expense)
Disposal of parking lots income
136,643
476,265
Other income, net
187,270
209,606
Interest and finance costs
(1,481,824)
(2,098,624)
Total other expense
(1,157,911)
(1,412,752)
Loss before income taxes
(1,814,398)
(2,326,526)
Provision for income taxes
-
-
Net loss
(1,814,398)
(2,326,526)
Other comprehensive loss:
Foreign currency translation adjustment
706,781
223,985
Comprehensive loss
$
(1,107,617)
(2,102,541)
Net loss per share
Basic
$
( 0.09)
$
(0.18)
Diluted
$
(0.09)
$
(0.18)
Weighted average number of shares outstanding
Basic
11,759,966
11,759,966
Diluted
11,759,966
11,759,966
Management Discussion and Analysis
Results of Operations
Comparison of operations for year ended December 31, 2013 and 2012:
The Company incurred a net loss of $1,814,398 for 2013, which is an improvement of $512,128, or 22%, compared with a net loss of $2,326,526 in the same period of 2012. Components resulting in this improvement are discussed below.
Sales revenues increased by $343,127 or 4.7% from $7,351,786 for 2012 to $7,694,913 for the same period of 2013. Rental income increased by $278,662 or 5.3% from $5,300,989 for the twelve months period ended December 31, 2012 to $5,579,651 for the same period of 2013, which is largely attributable to the Company increasing rental rates. Management fee income increased by $64,464 or 3.1% from $2,050,798 for the 2012 to $2,115,262 for the same period of 2013.
Comments & Business Outlook
GREAT CHINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME/(LOSS)
FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2013 AND 2012
(UNAUDITED)
Three-Months Ended September 30
Nine-Months Ended September 30
2013
2012
2013
2012
Revenues
Rental income
$
1,268,336
$
1,346,766
$
4,241,643
$
3,891,666
Management fee income
512,052
549,375
1,577,878
1,560,745
Total revenues
1,780,388
1,896,141
5,819,521
5,452,411
Cost of revenues
Rental cost
1,206,346
1,270,284
3,415,766
3,396,465
Management fee cost
306,120
334,584
1,090,165
1,205,972
Total cost
1,512,466
1,604,868
4,505,931
4,602,437
Gross profit
267,922
291,273
1,313,590
849,974
Operation expenses
Selling expenses
22,599
20,736
46,211
46,453
General and administrative expenses
448,016
455,021
1,452,640
1,359,907
Depreciation and amortization
5,741
22,742
13,799
66,795
Total operation expenses
476,356
498,499
1,512,649
1,473,156
Loss from operations
(208,434)
(207,226)
(199,060)
(623,182)
Other income (expense)
Disposal of parking lots income
58,579
113,306
116,755
396,402
Other income, net
41,704
80,759
123,141
147,573
Interest and finance costs
(531,336)
(410,103)
(1,585,641)
(1,634,836)
Total other expense, net
(431,053)
(216,038)
(1,345,744))
(1,090,861)
Net loss
(639,487)
(423,263)
(1,544,804)
(1,714,043)
Other comprehensive income (loss):
Foreign currency translation adjustment
124,904
305,441
444,895
3,405
Comprehensive loss
$
(514,583)
$
(117,822)
$
(1,099,909)
$
(1,710,637)
Loss per share
Basic
$
(0.04)
$
(0.01)
$
(0.09)
$
(0.15)
Diluted
$
(0.04)
$
(0.01)
$
(0.09)
$
(0.15)
Weighted average number of shares outstanding
Basic
11,759,966
11,759,966
11,759,966
11,759,966
Diluted
11,759,966
11,759,966
11,759,966
11,759,966
Comments & Business Outlook
FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012
(UNAUDITED)
March 31,
2013
2012
Revenues
Rental income
$
1,216,261
$
1,261,257
Management fee income
524,966
514,324
Total revenues
1,741,227
1,775,581
Cost of revenues
Rental cost
1,141,670
999,801
Management fee cost
534,129
582,908
Total cost
1,675,799
1,582,709
Gross profit
65,428
192,872
Operation expenses
Selling expenses
17,445
17,041
General and administrative expenses
558,543
468,237
Depreciation and amortization
4,631
22,224
Total operation expenses
580,619
507,503
Loss from operations
(515,191)
(314,631)
Other income (expense)
Disposal of parking lots income
57,854
197,258
Other income, net
33,656
33,734
Interest and finance costs
(524,331)
(542,648)
Total other expense
(432,820)
(311,656)
Loss before income taxes
(948,011)
(626,287)
Provision for income taxes
-
-
Net loss
(948,011)
(626,287)
Other comprehensive (loss) income:
Foreign currency translation adjustment
75,611
(16,639)
Comprehensive loss
$
(872,401)
$
(642,926)
Loss per share
Basic
$
(0.07)
$
(0.05)
Diluted
$
(0.07)
$
(0.05)
Weighted average number of shares outstanding
Basic
11,759,966
11,759,966
Diluted
11,759,966
11,759,966
Comments & Business Outlook
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME/(LOSS)
FOR THE THREE MONTHS ENDED MARCH 31,2012 AND 2011
(UNAUDITED)
MARCH 31
2012
2011
Revenues
Rental income
$
1,458,515
$
1,227,373
Management fee income
514,324
484,530
Total revenues
1,972,839
1,711,903
Cost of revenues
Rental cost
999,801
1,006,297
Management fee cost
582,908
572,502
Total cost of revenues
1,582,709
1,578,799
Gross profit
390,130
133,104
Operation expenses
Selling expenses
17,041
17,872
General and administrative expenses
468,237
666,974
Depreciation and amortization
22,224
21,532
Total operation expenses
507,503
706,378
Loss from operations
(117,373)
(573,274)
Other income (expense)
Disposal of parking lots income
-
281,069
Other income, net
33,734
51,169
Interest and finance costs
(542,648)
(492,740)
Total other expense
(508,915)
(160,502)
Net Loss
(626,287)
(733,775)
Other comprehensive income (loss):
Foreign currency translation adjustment
(16,639)
216,551
Comprehensive loss
$
(642,926)
$
(517,224)
Net income (loss) per share
Basic
$
(0.05)
$
(0.04)
Diluted
$
(0.05)
$
(0.04)
Weighted average number of shares outstanding
Basic
11,759,966
11,759,966
Diluted
11,759,966
11,759,966
The accompanying notes are integral part of these unaudited consolidated financial statements.
Comments & Business Outlook
Three Months Ended September 30
Nine Months Ended September 30
2011
2010
2011
2010
Revenues:
Real estate sales
$
-
$
386,455
$
-
$
1,078,195
Rental income
1,291,349
1,091,452
3,869,589
3,240,727
Management fee income
502,300
470,120
1,491,467
1,394,587
Total revenues
1,793,649
1,948,027
5,361,056
5,713,509
Cost of revenues:
Real estate cost
-
116,247
-
747,488
Rental cost
1,107,951
1,409,514
3,418,064
2,867,186
Management fee cost
362,346
10,560
1,193,414
993,550
Total cost of revenue
1,470,298
1,536,321
4,611,478
4,608,225
Gross profit
323,351
411,706
749,578
1,105,284
Operating expenses:
Selling expenses
24,280
13,625
58,896
41,468
General and administrative expenses
354,490
869,871
1,342,797
1,676,713
Depreciation and amortization
26,045
51,829
79,284
146,622
Total operating expenses
404,815
935,325
1,480,977
1,864,803
Loss from operations
(81,463)
(523,620)
(731,399)
(759,520)
Other income (expense):
Land leveling income
-
212,646
-
212,646
Disposal of parking lots income
439,181
-
828,038
-
Other income, net
57,048
19,416
161,294
118,509
Interest and finance costs
(507,427)
(460,349)
(1,659,490)
(1,436,796)
Total other income, net
(11,198)
(228,287)
(670,158)
(1,105,641)
Loss before income taxes
(92,662)
(751,907)
(1,401,558)
(1,865,161)
Net loss
(92,662)
(751,907)
(1,401,558)
(1,865,161)
Other comprehensive income
366,036
382,618
928,943
346,228
Comprehensive (loss) income
$
273,374
$
(369,290)
$
(472,614)
$
(1,518,933)
Net (loss) income per share:
Basic and diluted
$
0.02
$
(0.03)
$
(0.04)
$
(0.13)
Weighted average number of shares outstanding:
Basic and diluted
11,759,966
11,759,966
11,759,966
11,759,966
Comments & Business Outlook
CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME/(LOSS)
FOR THE THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2011 AND 2010
(UNAUDITED)
THREE MONTH ENDED
SIX MONTH ENDED
JUNE 2011
JUNE 2010
JUNE 2011
JUNE 2010
Revenues
Real estate sales
-
$
448,112
$
-
$
691,740
Rental income
1,350,866
1,061,164
2,578,240
2,149,275
Management fee income
504,637
465,857
989,167
924,468
Total revenues
1,855,503
1,975,133
3,567,407
3,765,483
Cost of revenues
Real estate cost
-
397,407
-
631,241
Rental cost
1,292,882
490,945
2,310,113
1,457,672
Management fee cost
258,565
532,357
831,067
882,053
Total cost
1,551,447
1,420,709
3,141,180
2,970,966
Gross profit
304,056
554,424
426,226
794,517
Operation expenses
Selling expenses
16,744
8,669
34,616
27,843
General and administrative expenses
321,283
365,661
988,307
907,780
Depreciation and amortization
42,691
47,851
53,239
94,792
Total operation expenses
380,717
422,181
1,076,162
1,030,415
Loss from operations
(76,662)
132,243
(649,935)
(235,898)
Other income (expense)
Disposal of parking lots income
107,787
-
388,857
-
Other income, net
53,076
65,318
104,246
99,093
Interest and finance costs
(659,322)
(498,069)
(1,152,063)
(976,447)
Total other income, net
(498,458)
(432,751)
(658,960)
(877,354)
Income (loss) before income taxes
(575,120)
(300,508)
(1,308,896)
(1,113,252)
Provision for income taxes
-
-
-
-
Net income (loss)
(575,120)
(300,508)
(1,308,896)
(1,113,252)
Other comprehensive income (loss):
Foreign currency translation adjustment
346,356
(71,503)
562,907
(36,390)
Comprehensive income (loss)
(228,764)
$
(372,011)
$
(745,988)
$
(1,149,642)
Net income (loss) per share
Basic
(0.02)
$
(0.03)
$
(0.06)
$
(0.09)
Diluted
(0.02)
$
(0.03)
$
(0.06)
$
(0.09)
Weighted average number of shares outstanding
Basic
11,759,966
11,759,966
11,759,966
11,759,966
Diluted
11,759,966
11,759,966
11,759,966
11,759,966
The accompanying notes are integral part of these unaudited consolidated financial statements.