Forcefield Energy (OTC:FNRG)

Friday, January 14, 2011

SUNSI ENERGIES INC.
(A Development Stage Company)
Consolidated Balance Sheets

(Expressed in US dollars)
           
   
November 30,
   
May 31,
 
   
2010
   
2010
 
   
(unaudited)
       
Assets
              
             
Current assets
           
Cash
  $ 467,881     $ 598,468  
Total current assets
    467,881       598,468  
                 
Total Assets
  $ 467,881     $ 598,468  
                 
Liabilities and Stockholders' Equity
               
                 
Current liabilities
               
Accounts payable
  $ 161,231     $ 149,538  
Advances payable
    28,181       230,981  
Compensation payable-related party
    -       5,671  
Total current liabilities
    189,412       386,190  
                 
Stockholders' equity
               
Common stock, $0.001 par value, 75,000,000 shares authorized, 27,566,000 and 27,312,500 issued and outstanding at November 30 and May 31, 2010
    27,566       27,312  
Additional paid in capital
    1,474,810       1,018,764  
Accumulated deficit
    (1,223,907 )     (833,798 )
Total stockholders' equity
    278,469       212,278  
                 
Total Liabilities and Stockholders' Equity
  $ 467,881     $ 598,468  

See accompanying notes to unaudited financial statements

 
F-1

 

SUNSI ENERGIES INC.
(A Development Stage Company)
Consolidated Statements of Operations and Comprehensive (Loss) (Unaudited)

 
(Expressed in US dollars)

 
   
Three Months
   
Six Months
   
From inception
 
   
Ended
   
Ended
   
(January 30, 2007) to
 
   
November 30,
   
November 30,
   
November 30,
 
   
2010
   
2009
   
2010
   
2009
   
2010
 
                               
Revenue
  $ -     $         $       $ -     $ -  
                                         
Operation
                                       
Mining exploration
    -                       -       9,440  
Professional fees
    205,741       275,332       322,978       433,738       1,028,393  
General and administrative
    25,972       2,549       67,131       6,482       186,074  
                                         
      231,713       277,881       390,109       440,220       1,223,907  
                                         
(Loss)
    (231,713 )     (277,881 )     (390,109 )     (440,220 )     (1,223,907 )
Income taxes
    -       -       -       -       -  
                                         
Net (Loss)
  $ (231,713 )   $ (277,881 )   $ (390,109 )   $ (440,220 )   $ (1,223,907 )
                                         
Net (Loss) Per Common Share Basic and Diluted
  $ (0.01 )   $ (0.01 )   $ (0.01 )   $ (0.02 )        
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
    27,483,665       26,894,478       27,456,180       26,826,871             

See accompanying notes to unaudited financial statements

 
F-2

 

SUNSI ENERGIES INC.
(A Development Stage Company)
Consolidated Statements of Cash Flows (Unaudited)

 
(Expressed in US dollars)

   
Six Months Ended
November 30, 2010
   
Six Months Ended
November 30, 2009
   
From inception
(January 30, 2007)
to August 31, 2010
 
Cash flow from operating activities:
                 
Net income (loss) for the period
  $ (390,109 )   $ (440,220 )   $ (1,223,907 )
Adjustments to reconcile net loss  to net cash provided by (used in) operations
    -       -       -  
Changes in operating assets and liabilities:
                       
Accounts payable
    11,693       71,411       161,231  
Accounts payable-related party
    -       -       -  
Compensation payable-related party
    (5,671 )     -       -  
Net cash provided by (used in) operating activities
    (384,087 )     (368,809 )     (1,062,676 )
                         
Cash flows from investing activities:
                       
Net cash provided by (used in) investing activities
    -       -       -  
                         
Cash flows from financing activities:
                       
Issuance of common stock
    456,300       625,000       1,488,800  
Proceeds - advances payable
    40,200       265,651       393,484  
Payments - advances payable
    (243,000 )             (365,303 )
Capital contributions
    -       -       13,576  
                         
Net cash provided by (used in) financing activities
    253,500       890,651       1,530,557  
                         
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    (130,587 )     521,842       467,881  
Cash and cash equivalents at beginning of period
    598,468       4,190       -  
                         
CASH & CASH EQUIVALENTS AT END OF PERIOD
  $ 467,881     $ 526,032     $ 467,881  
                         
SUPPLEMENTAL NON-CASH
                       
Financing actiivity
                       
Accrual of cost of issuance in advances payable
  $ 40,200     $ -     $ 161,200  
                         
Supplemental disclosures of cash flow information
                       
Cash paid during period for
                       
Interest
  $ -     $ -     $ -  
Income taxes
  $ -     $ -     $ -  
 
See accompanying notes to unaudited financial statements


Market Data powered by QuoteMedia. Terms of Use