WEB NEWS Financials
Cheng Chang Shoes Industry Company LimitedConsolidated Statements of Income For the fiscal years ended June 30, 2010 and 2009 (Stated in US Dollars)
Note
2010
2009
Revenue
2Q
$
26,105,975
$
17,873,537
Cost of revenue
2R
15,904,771
11,820,386
Gross profit
10,201,204
6,053,151
Selling expenses
152,939
164,051
General and administrative expenses
631,680
403,844
Total operating expenses
784,619
567,895
Operating income
9,416,585
5,485,256
Other income
1,397
3,299
Interest income
13,523
8,017
Interest expense
(204,875
)
(228,093
)
Total other income/(expenses)
(189,955
)
(216,777
)
Pre-tax income
9,226,630
5,268,479
Provisions for income tax
2N, 13
2,313,043
1,318,623
Net income (loss)
$
6,913,587
$
3,949,856
Earnings per share
2S
Basic
$
69.13
$
39.49
Diluted
$
69.13
$
39.49
Weighted average shares outstanding
Basic
100,000
100,000
Diluted
100,000
100,000
Reverse Merger Activity
On October 19, 2010 Cheng Chang Shoes became a public entity via a reverse merger transaction.
On October 19, 2010, we entered into a securities purchase agreement, or the Securities Purchase Agreement, with an investor whereby we issued 2,547,500 shares of our common stock for an aggregate purchase price of $4.5 million, or $1.77 per share . Under the Securities Purchase Agreement, we agreed to register the shares of our common stock issued to the investor within a pre-defined period.
Company Snapshot:
Engaged in the business of designing, producing and selling high quality soles used to manufacture athletic and leisure shoes
Industry Snapshot:
Greater health awareness and favorable government policies. We believe that the overall Chinese population is generally growing more health conscious and fitness oriented. The PRC government has implemented the Nationwide Physical Fitness Program which we believe will continue to promote awareness of good health, exercise and fitness and will contribute to the growth of the PRC sportswear market.
Changing consumer consumption pattern. As a result of the growing affluence in the PRC and increased purchasing power of the PRC population, we believe that PRC consumers are becoming more willing and able to purchase multiple pairs of specialized athletic shoes designed for different sporting and fitness activities. In addition, we believe that the purchasing decision of PRC consumers is becoming more predicated upon functionality, brand image, product design and style, rather than just price considerations.
Demand driven by high-profile sporting events. The demand of sports footwear in the PRC has been and will continue to be boosted by high-profile sporting events in China, such as the 2008 Beijing Olympics, the 2009 East Asian Games in Hong Kong, the 2010 Asian Games in Guangzhou and the 2011 World University Games. All these sporting events have contributed to a growing interest in sporting and fitness among citizens, which we believe will help to drive increased PRC demand for sportswear, particularly sports footwear.
Post Merger Share Calculation :
459,900: Pre reverse merger outstanding shares
31,059,267: Newly issued shares of Common Stock
GeoTeam® best effort calculation of total post reverse merger shares assuming full conversions: 31,518,267
Financial Snapshot:
Our revenues grew 46.1% from $17.87 million in fiscal year 2009 to $26.11 million in fiscal year 2010.
Our operating income grew 71.7% from $5.5 million in fiscal year 2009 to $9.4 million in fiscal year 2010.
Our net income grew 75.0% from $3.9 million in fiscal year 2009 to $6.9 million in fiscal year 2010.
Financial Target Agreements
In connection with the Securities Purchase Agreement on October 19, 2010, our Chairman and CEO Mr. Zhuang entered into a make good escrow agreement , or the Make Good Escrow Agreement, whereby Mr. Zhuang pledged to several other parties, including the investor, 7,492,154 shares of our common stock owned by him in support of the Company’s obligation to satisfy a pre-established after tax net income level. All or a portion of the shares pledged pursuant to the Make Good Escrow Agreement will be transferred to the beneficiaries of the make good arrangement if the Company does not satisfy the after tax net income threshold. The shares will be returned to Mr. Zhuang if the threshold is met.
Make Good Target :
After tax net income for the six month period ended December 31, 2010: RMB 45 ,997,157 (approximately $6.97 million ).
The company reported net income of 6,913,587 for its June ending 2010 fiscal period .