Risk Analysis
Welcome.
Sign in or register.
Refer A Friend
|
Contact Us
Providing investors with the
tools to make informed decisions.
Providing investors with the
tools to make informed decisions.
Tracking 1053 U.S. listed China Stocks and Counting...
Tracking 1535 U.S. Stocks and Counting...
Home
Market Activity
Shell Activity
Research
Message Boards
GeoBlog
About
GeoResearch
GeoBargains
GeoSpecials
Guidance
Make Goods
Penny Stocks
Recent Additions
All Companies
Sunsi Energies (PINK:SSIE)
GeoProfile
Overview
GeoResearch
Message Board
Alerts Log
GeoWire Log
Third party data
Quote
Level II
Historical Prices
Options
Profile
Financials
Charts
News
Filings
Insiders
Do you represent this company?
Learn how we can help increase your exposure to investors.
All
Research
Acquisitions
CFO Trail
Comments & Business Outlook
Deal Flow
Financials
Investor Alert
Liquidity Requirements
Up-Listing Watch
Friday, January 14, 2011
SUNSI ENERGIES INC.
(A Development Stage Company)
Consolidated Balance Sheets
(Expressed
in
US
dollars)
November
30,
May
31,
2010
2010
(unaudited)
Assets
Current assets
Cash
$
467,881
$
598,468
Total current assets
467,881
598,468
Total Assets
$
467,881
$
598,468
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable
$
161,231
$
149,538
Advances payable
28,181
230,981
Compensation payable-related party
-
5,671
Total current liabilities
189,412
386,190
Stockholders' equity
Common stock, $0.001 par value, 75,000,000 shares authorized, 27,566,000 and 27,312,500 issued and outstanding at November 30 and May 31, 2010
27,566
27,312
Additional paid in capital
1,474,810
1,018,764
Accumulated deficit
(1,223,907
)
(833,798
)
Total stockholders' equity
278,469
212,278
Total Liabilities and Stockholders' Equity
$
467,881
$
598,468
See accompanying notes to unaudited financial statements
F-1
SUNSI ENERGIES INC.
(A Development Stage Company)
Consolidated Statements of Operations and Comprehensive (Loss) (Unaudited)
(Expressed in US dollars)
Three
Months
Six
Months
From
inception
Ended
Ended
(January
30,
2007)
to
November
30,
November
30,
November
30,
2010
2009
2010
2009
2010
Revenue
$
-
$
$
$
-
$
-
Operation
Mining exploration
-
-
9,440
Professional fees
205,741
275,332
322,978
433,738
1,028,393
General and administrative
25,972
2,549
67,131
6,482
186,074
231,713
277,881
390,109
440,220
1,223,907
(Loss)
(231,713
)
(277,881
)
(390,109
)
(440,220
)
(1,223,907
)
Income taxes
-
-
-
-
-
Net (Loss)
$
(231,713
)
$
(277,881
)
$
(390,109
)
$
(440,220
)
$
(1,223,907
)
Net (Loss) Per Common Share Basic and Diluted
$
(0.01
)
$
(0.01
)
$
(0.01
)
$
(0.02
)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
27,483,665
26,894,478
27,456,180
26,826,871
See accompanying notes to unaudited financial statements
F-2
SUNSI ENERGIES INC.
(A Development Stage Company)
Consolidated Statements of Cash Flows (Unaudited)
(Expressed in US dollars)
Six
Months
Ended
November
30,
2010
Six
Months
Ended
November
30,
2009
From
inception
(January
30,
2007)
to
August
31,
2010
Cash flow from operating activities:
Net income (loss) for the period
$
(390,109
)
$
(440,220
)
$
(1,223,907
)
Adjustments to reconcile net loss to net cash provided by (used in) operations
-
-
-
Changes in operating assets and liabilities:
Accounts payable
11,693
71,411
161,231
Accounts payable-related party
-
-
-
Compensation payable-related party
(5,671
)
-
-
Net cash provided by (used in) operating activities
(384,087
)
(368,809
)
(1,062,676
)
Cash flows from investing activities:
Net cash provided by (used in) investing activities
-
-
-
Cash flows from financing activities:
Issuance of common stock
456,300
625,000
1,488,800
Proceeds - advances payable
40,200
265,651
393,484
Payments - advances payable
(243,000
)
(365,303
)
Capital contributions
-
-
13,576
Net cash provided by (used in) financing activities
253,500
890,651
1,530,557
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(130,587
)
521,842
467,881
Cash and cash equivalents at beginning of period
598,468
4,190
-
CASH & CASH EQUIVALENTS AT END OF PERIOD
$
467,881
$
526,032
$
467,881
SUPPLEMENTAL NON-CASH
Financing actiivity
Accrual of cost of issuance in advances payable
$
40,200
$
-
$
161,200
Supplemental disclosures of cash flow information
Cash paid during period for
Interest
$
-
$
-
$
-
Income taxes
$
-
$
-
$
-
See accompanying notes to unaudited financial statements
Permalink
Post a comment
Post Comment
Quick Facts
Industry
Solar
Web site
sunsienergies...