Providing investors with the
tools to make informed decisions.
Providing investors with the
tools to make informed decisions.
 Tracking 1053 U.S. listed China Stocks and Counting...
 Tracking 1535 U.S. Stocks and Counting...

 Skypeople Fruit Juice (NASDAQ:SPU)

Friday, February 6, 2009
 
 
In connection with the Share Exchange Transaction, on February 25, 2008, management entered into a 'make good agreement' and has placed 2,000,000 Shares of Series B Preferred Stock  in escrow to secure its obligations to meet specific 'Earnings per Share' targets for 2007, 2008 and 2009. If the targets are not achieved, a number of shares derived from a formula will be transferred pro-rata to the investors in the private placement.
 
Financial Targets:
 
  Pre-Tax Net Income Targets **Pre-Tax Net Income Targets in Dollars
December 31, 2007 * RMB 67,400,000 $9,850,000
December 31, 2008 RMB 84,924,000 $12,420,000
December 31, 2009 RMB 107,004,240 $15,650,000

*In 2007 the company satisfied it's target as it reported pre-tax income of RMB 68,939,855 ($9,066,064)

**The GeoTeam®  used current exchange rates. The make good targets do not apply to Dollars.  The dollar conversion is only shown for informational purposes.

Source: SEC Form 424B3 (February 6, 2009)

GeoTeam® Adjustment:

Financial Targets Utilizing After Tax Income, Assuming  a Tax Rate of 36%:
 
  After Tax Income Targets **After Tax Income Targets in Dollars Implied EPS Using Fully Diluted Outstanding Shares
December 31, 2007 RMB 43,136,000 $6,304,000 $0.19
December 31, 2008 RMB 54,351,360 $7,948,800 $0.24
December 31, 2009 RMB 68,482,714 $10,016,000 $0.30

Adjusting 2007 actual financials for a Standard Tax Rate:

Net income: $6,890,209
EPS: $0.27