Merrimac Industries Inc (NYSE AMEX:MRM)

GeoProfile
Overview
GeoResearch
Message Board
Alerts Log
GeoWire Log
Third party data
Quote
Level II
Historical Prices
Options
Profile
Financials
Charts
News
Filings
Insiders

Do you represent this company?

Learn how we can help increase your exposure to investors.

All Potential Valuation Scenarios Financials

Tuesday, June 30, 2009

1st QUARTER 2009 vs. 2008 FINANCIAL SNAPSHOT ENDED MARCH

	1st Quarter 2009	1st Quarter 2008	Period Change
GAAP Revenue	$7.6 million	$5.8 million	31.0%
GAAP EPS	$0.29	-$0.29	n/a
GEO Supplied Non-GAAP EPS ^a	$0.34	-$0.25	n/a
Tax Rate (After non-GAAP Adjustments)	4.1%	00.0%	n/a
Fully Tax-Adjusted GAAP EPS ^b	$0.18	-$0.29	n/a
Fully Tax-Adjusted GEO Supplied Non-GAAP EPS ^b	$0.23	-$0.25	n/a
Fully Diluted Shares	2,952,324	2,932,521	0.7%

Source: See Release, May 19, 2009

FULL YEAR 2009 vs. 2008 FINANCIAL SNAPSHOT ENDED DECEMBER

	Full Year 2009	Full Year 2008	Period Change
GAAP Revenue	$29.2 million	$21.9 million	33.3%
GAAP EPS	$0.08	-$0.48	n/a
GEO Supplied Non-GAAP EPS ^a	$0.33	-$0.34	n/a
Tax Rate (After non-GAAP Adjustments)	8.1%	00.0%	n/a
Fully Tax-Adjusted GAAP EPS ^b	-$0.03	-$0.48	93.8%
Fully Tax-Adjusted GEO Supplied Non-GAAP EPS ^b	$0.22	-$0.34	n/a
Fully Diluted Shares	2,966,383	2,962,575	0.1%

Source: See Release, April 21, 2009

^a Non-GAAP EPS Figures exclude certain non-operating gains and losses as well as certain non-cash items contained in the company's filings. Non-GAAP information should not be viewed in isolation or as a substitute for reported, or GAAP information . The GeoTeam® non-GAAP figures may, from time to time, differ from company supplied figures.

^b For valuation purposes, The GeoTeam® prefers to adjust EPS to reflect a standard United States tax rate of 36%

Permalink