China Bct Pharmacy Group (OTC BB:CNBI)

Post Merger Share Calculation:

• Pre reverse merger outstanding shares: 5,500,000
• Shares cancelled as part of the Share Exchange: 2,900,000
• Newly issued shares of Common Stock in reverse merger: 32,000,000
• Shares of Common Stock associated with private placement on 12/30/09: 2,489,370
• Shares from warrants associated with private placement 12/30/09: 1,244,366
• Placement agent warrants: 351,934
• Shares of Common Stock associated with private placement on 02/01/10: 2,489,370   
• Shares from warrants associated with private placement 02/01/10: 1,029,970
  
  

GeoTeam® best effort calculation of total post reverse merger outstanding shares assuming full conversions: 42,204,980